| Revenue | DKK 1,4M | -33% |
| EBITDA | DKK 413K | -60% |
| Net profit | DKK 309K | -61% |
| Total assets | DKK 1,6M | -14% |
| Equity | DKK 1,2M | +10% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 1.167 | 1.161 | 487 | 842 | 686 | 2.090 | 1.390 |
| Staff expenses | -295 | -969 | -954 | -506 | -663 | -869 | -1.063 | -976 |
| EBITDA | 222 | 197 | 207 | -19 | 179 | -183 | 1.027 | 413 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -2 | -0 | -0 |
| EBIT | 219 | 195 | 204 | -22 | 176 | -185 | 1.027 | 413 |
| Net financials | -0 | -2 | -2 | -0 | -3 | -2 | 1 | -12 |
| Profit before tax | 219 | 193 | 202 | -22 | 173 | -187 | 1.027 | 401 |
| Tax | 52 | 44 | 42 | -4 | 38 | -41 | 226 | 92 |
| Net profit | 167 | 149 | 160 | -18 | 135 | -146 | 801 | 309 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 748 | 836 | 742 | 776 | 483 | 1.905 | 1.635 |
| Equity | 217 | 216 | 276 | 258 | 393 | 247 | 1.048 | 1.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 533 | 559 | 484 | 382 | 237 | 858 | 478 |
| Total debt | 390 | 533 | 559 | 484 | 382 | 237 | 858 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STJERNBY HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
JOHANSENS HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Fini Hansen | Management | 0 companies |