| Revenue | DKK 147K | -85% |
| EBITDA | DKK -278K | -8% |
| Net profit | DKK -904K | +19% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK -696K | -264% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.143 | 314 | 916 | 6 | -129 | 292 | 978 | 147 |
| Staff expenses | -0 | -0 | -121 | -365 | -974 | -598 | -1.236 | -425 |
| EBITDA | 1.143 | 314 | 795 | -358 | -1.103 | -306 | -258 | -278 |
| Depreciation & amort. | -7 | -237 | -252 | -262 | -563 | -819 | -708 | -473 |
| EBIT | 1.136 | 77 | 543 | -620 | -1.666 | -1.125 | -966 | -751 |
| Net financials | -7 | -3 | -919 | -166 | -102 | -109 | -151 | -240 |
| Profit before tax | 1.128 | 74 | -376 | -787 | -1.768 | -1.234 | -1.116 | -991 |
| Tax | 248 | 16 | 125 | -144 | -566 | -266 | -0 | -87 |
| Net profit | 880 | 58 | -501 | -642 | -1.202 | -968 | -1.116 | -904 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.012 | 1.330 | 1.036 | 3.394 | 4.662 | 4.561 | 2.958 | 2.718 |
| Equity | 930 | 988 | 487 | 1.095 | 1.893 | 925 | -191 | -696 |
| Long-term debt | 0 | 0 | 0 | 1.274 | 2.097 | 2.524 | 2.723 | 2.781 |
| Short-term debt | 823 | 119 | 381 | 730 | 672 | 1.112 | 426 | 632 |
| Total debt | 823 | 119 | 381 | 2.004 | 2.769 | 3.636 | 3.149 | 3.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOSUNSET.COM ApS | Company | 50.0% | 50.0% | 2020 |
OneProgram ApS | Company | 15.0% | 15.0% | 2025 |
Hands-on Mikrofonden A/S | Company | 15.0% | 15.0% | 2025 |
LARGUS ApS | Company | 10.0% | 10.0% | 2024 |
Trustmaker ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Grønbæk Olsen | Chief Executive Officer | 0 companies |
| Helle Ghodt Kronholm | Chairman | 0 companies |
| Jens Erik Høj-Pedersen | Board of Directors | 0 companies |
| Jens Zakarias Pedersen | Board of Directors | 0 companies |
| Søren Laursen | Chairman | 0 companies |
| Tom Laursen | Board of Directors | 0 companies |
| Bo Paludan Melson | Board of Directors | 0 companies |