| Revenue | DKK 4,2M | -2% |
| EBITDA | DKK 6,6M | +50% |
| Net profit | DKK 3,9M | +90% |
| Total assets | DKK 132,8M | -1% |
| Equity | DKK 50,4M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | 1.069 | 4.503 | 4.366 | 4.287 | 4.355 | 4.291 | 4.197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | 29.492 | 17.083 | 20.946 | 1.187 | -7.745 | 4.391 | 6.597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | 29.492 | 17.083 | 20.946 | 1.187 | -7.745 | 4.391 | 6.597 |
| Net financials | 0 | -0 | -408 | -971 | -925 | -924 | -859 | -1.751 | -1.584 |
| Profit before tax | -12 | -9 | 29.084 | 16.113 | 20.021 | 263 | -8.604 | 2.640 | 5.012 |
| Tax | -3 | -2 | 6.400 | 3.545 | 4.405 | 58 | -1.893 | 581 | 1.103 |
| Net profit | -9 | -7 | 22.685 | 12.568 | 15.616 | 205 | -6.711 | 2.059 | 3.910 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.119 | 78.379 | 116.932 | 130.709 | 148.630 | 144.724 | 134.156 | 134.454 | 132.809 |
| Equity | 41 | 34 | 22.719 | 35.287 | 50.903 | 51.109 | 44.398 | 46.457 | 50.367 |
| Long-term debt | 0 | 0 | 76.635 | 74.415 | 72.063 | 70.024 | 67.824 | 65.977 | 64.348 |
| Short-term debt | 45.079 | 78.252 | 10.818 | 11.180 | 12.192 | 10.802 | 11.807 | 11.871 | 7.416 |
| Total debt | 45.079 | 78.252 | 87.453 | 85.596 | 84.255 | 80.826 | 79.631 | 77.848 | 71.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
UB Management | Management | 2017 | — | — |
MS Management | Management | 2019 | — | — |
MA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tri Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bæch | Management | 0 companies |
| Uffe Bruhn Hansen | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |