| Revenue | DKK 8,2M | +31% |
| EBITDA | DKK 5,7M | +36% |
| Net profit | DKK 2,5M | +199% |
| Total assets | DKK 45,1M | +3% |
| Equity | DKK 10,5M | +23% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.289 | 2.860 | 3.261 | 3.856 | 4.770 | 7.228 | 4.949 | 6.259 | 8.170 |
| Staff expenses | -1.000 | -1.341 | -1.389 | -1.775 | -1.631 | -1.175 | -1.392 | -2.076 | -2.473 |
| EBITDA | 3.129 | 1.520 | 1.871 | 2.081 | 3.139 | 5.967 | 3.507 | 4.183 | 5.697 |
| Depreciation & amort. | -601 | -885 | -941 | -970 | -1.064 | -1.020 | -1.020 | -1.276 | -1.418 |
| EBIT | 2.528 | 634 | 930 | 1.111 | 2.075 | 4.947 | 2.487 | 2.907 | 4.279 |
| Net financials | -567 | -850 | -859 | -895 | -862 | -800 | 790 | -1.742 | -1.272 |
| Profit before tax | 1.962 | -216 | 71 | 216 | 1.212 | 4.147 | 3.277 | 1.165 | 3.007 |
| Tax | 827 | -15 | 30 | -0 | 177 | 846 | 857 | 323 | 488 |
| Net profit | 1.135 | -201 | 41 | 216 | 1.035 | 3.301 | 2.421 | 842 | 2.519 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.008 | 32.121 | 31.508 | 31.362 | 29.987 | 33.089 | 42.630 | 43.971 | 45.072 |
| Equity | 1.185 | 984 | 1.025 | 1.241 | 2.276 | 5.577 | 7.998 | 8.540 | 10.479 |
| Long-term debt | 23.481 | 22.701 | 22.214 | 21.586 | 20.679 | 20.053 | 28.605 | 30.636 | 29.648 |
| Short-term debt | 6.515 | 7.624 | 7.428 | 7.693 | 6.013 | 6.289 | 4.547 | 3.099 | 3.328 |
| Total debt | 29.997 | 30.325 | 29.641 | 29.279 | 26.692 | 26.342 | 33.152 | 33.735 | 32.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Founder | Founder | 2017 | — | — |
AK Audit | Audit | 2023 | — | — |
RH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Nielsen Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Andersen | Founder | 0 companies |
| Asger Kold | Audit | 0 companies |
| Rasmus Haahr Nielsen | Management | 0 companies |