| Revenue | DKK 312K | -71% |
| EBITDA | DKK -292K | -164% |
| Net profit | DKK 930K | -5% |
| Total assets | DKK 16,1M | +3% |
| Equity | DKK 1,3M | +148% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 578 | 328 | -62 | 187 | 50 | 181 | 98 | 1.059 | 312 |
| Staff expenses | -390 | -255 | -344 | -539 | -605 | -530 | -605 | -605 | -604 |
| EBITDA | 188 | 74 | -406 | -352 | -555 | -349 | -507 | 454 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 |
| EBIT | 188 | 74 | -406 | -352 | -555 | -349 | -507 | 440 | -306 |
| Net financials | 97 | 281 | 1.793 | 293 | 1.882 | -1.387 | 204 | 838 | 1.239 |
| Profit before tax | 285 | 355 | 1.387 | -59 | 1.328 | -1.736 | -303 | 1.278 | 933 |
| Tax | 49 | 31 | -84 | -73 | 294 | -459 | 47 | 296 | 3 |
| Net profit | 236 | 323 | 1.472 | 14 | 1.033 | -1.277 | -350 | 982 | 930 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.440 | 1.431 | 2.494 | 957 | 15.175 | 14.260 | 13.948 | 15.700 | 16.106 |
| Equity | 486 | 809 | 2.281 | 496 | 1.284 | -123 | -473 | 509 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 12.000 | 12.000 | 12.000 | 12.000 | 12.000 |
| Short-term debt | 954 | 621 | 213 | 461 | 1.891 | 2.383 | 2.421 | 3.190 | 2.841 |
| Total debt | 954 | 621 | 213 | 461 | 13.891 | 14.383 | 14.421 | 15.190 | 14.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAT & ApS | Company | 33.3% | 15.0% | 2021 |
MIK & ApS | Company | 33.3% | 15.0% | 2021 |
KOED & ApS | Company | 10.0% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Koed | Management | 0 companies |
| Mikkel Kongsgaard Koed | Board of Directors | 0 companies |
| Katrine Kongsgaard Koed | Board of Directors | 0 companies |
| Gitte Kongsgaard Koed | Chairman | 0 companies |