| Revenue | DKK 781K | -43% |
| EBITDA | DKK 52K | -24% |
| Net profit | DKK 37K | -28% |
| Total assets | DKK 573K | -64% |
| Equity | DKK 95K | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | 1.137 | 1.380 | 781 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 55 | 68 | 52 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 55 | 68 | 52 |
| Net financials | 9 | -3 | -8 |
| Profit before tax | 63 | 65 | 43 |
| Tax | 14 | 14 | 7 |
| Net profit | 49 | 51 | 37 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 1.486 | 1.587 | 573 |
| Equity | 122 | 73 | 95 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.365 | 1.514 | 478 |
| Total debt | 1.365 | 1.514 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BL Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Chief Executive Officer | 0 companies |
| Vasileios Kertsikof | Chief Executive Officer | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Philippe René Georges Rochet | Board of Directors | 0 companies |
| Peter Kanelos | Board of Directors | 0 companies |
| Graham Bernhard Robson | Board of Directors | 0 companies |
| Donald William McMillan | Board of Directors | 0 companies |
| Laskarina Karastamati | Board of Directors | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |