| Revenue | DKK 317K | +11% |
| EBITDA | DKK 317K | +11% |
| Net profit | DKK -123K | +35% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 896K | -12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 125 | 146 | 209 | 177 | 239 | 287 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 125 | 146 | 209 | 177 | 239 | 287 | 317 |
| Depreciation & amort. | -113 | -444 | -444 | -444 | -444 | -438 | -438 | -428 |
| EBIT | -133 | -319 | -298 | -235 | -267 | -199 | -151 | -110 |
| Net financials | -35 | -30 | -27 | -30 | -33 | -35 | -28 | -13 |
| Profit before tax | -169 | -349 | -325 | -265 | -300 | -234 | -179 | -123 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -0 |
| Net profit | -169 | -349 | -325 | -265 | -300 | -234 | -189 | -123 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.397 | 3.727 | 3.429 | 3.236 | 2.935 | 2.721 | 2.487 | 2.389 |
| Equity | -119 | 2.332 | 2.007 | 1.742 | 1.442 | 1.209 | 1.019 | 896 |
| Long-term debt | 1.506 | 1.231 | 1.378 | 1.378 | 1.378 | 1.378 | 1.378 | 1.378 |
| Short-term debt | 3.010 | 163 | 43 | 116 | 114 | 135 | 89 | 115 |
| Total debt | 4.516 | 1.394 | 1.421 | 1.494 | 1.492 | 1.513 | 1.468 | 1.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2023 | — | — |
FV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEI Fodbold | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Petersen | Management | 0 companies |
| Flemming Voldby | Management | 0 companies |
| Anders Bundgaard | Chairman | 0 companies |
| Morten Reher-Langberg | Deputy Chairman | 0 companies |
| Jan Elmstrøm Blaabjerg | Chairman | 0 companies |
| Lars Nygaard | Deputy Chairman | 0 companies |
| Thomas Skovhus Poulsen | Chairman | 0 companies |
| Daniel Bækgaard Mühlendorph | Board of Directors | 0 companies |
| Ole Strøm Rønde Laursen | Board of Directors | 0 companies |