| Revenue | DKK 5,5M | -3% |
| EBITDA | DKK 1,9M | +15% |
| Net profit | DKK 1,4M | +12% |
| Total assets | DKK 15,5M | +46% |
| Equity | DKK 4,7M | +44% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 171 | 340 | 1.089 | 4.411 | 5.441 | 5.720 | 5.542 |
| Staff expenses | -0 | -0 | -0 | -729 | -3.793 | -4.469 | -4.075 | -3.646 |
| EBITDA | 43 | 171 | 340 | 361 | 618 | 972 | 1.645 | 1.896 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 171 | 340 | 361 | 618 | 972 | 1.645 | 1.896 |
| Net financials | -1 | -0 | -13 | -20 | -31 | -12 | 0 | 0 |
| Profit before tax | 42 | 171 | 327 | 341 | 587 | 961 | 1.645 | 1.896 |
| Tax | 10 | 38 | 74 | 76 | 129 | 211 | 362 | 461 |
| Net profit | 33 | 134 | 253 | 264 | 458 | 749 | 1.283 | 1.435 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 1.059 | 1.375 | 7.194 | 8.780 | 8.992 | 10.588 | 15.451 |
| Equity | 133 | 266 | 519 | 784 | 1.242 | 1.991 | 3.274 | 4.709 |
| Long-term debt | 0 | 38 | 74 | 123 | 47 | 0 | 0 | 0 |
| Short-term debt | 255 | 755 | 781 | 6.287 | 7.491 | 7.001 | 7.314 | 10.742 |
| Total debt | 255 | 792 | 856 | 6.410 | 7.538 | 7.001 | 7.314 | 10.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2023 | — | — |
JT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENEGY ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wandt | Management | 0 companies |
| Jes Tækker Stemann Brinch | Management | 0 companies |