| Revenue | DKK -108K | +174% |
| EBITDA | DKK -108K | -174% |
| Net profit | DKK -2,7M | -54% |
| Total assets | DKK 17,2M | +8% |
| Equity | DKK 12,6M | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -148 | -32 | -17 | -39 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -32 | -17 | -39 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -32 | -17 | -39 | -108 |
| Net financials | 2.878 | -5.214 | -1.052 | -1.739 | -2.633 |
| Profit before tax | 2.730 | -5.246 | -1.068 | -1.779 | -2.741 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.730 | -5.246 | -1.068 | -1.779 | -2.741 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.298 | 18.681 | 17.637 | 15.910 | 17.184 |
| Equity | 23.396 | 18.149 | 17.081 | 15.303 | 12.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 532 | 555 | 607 | 4.622 |
| Total debt | 903 | 532 | 555 | 607 | 4.622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2025 |
| Former (2) | ||
JR Management | Management | 2022 – 2025 |
SJ Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rytter Andersen | Management | 0 companies |
| Per Thimm | Management | 0 companies |
| Steen Jørgensen | Management | 0 companies |
| Søren Kristiansen | Chairman | 0 companies |
| Dennis Zaar Søndergaard | Board of Directors | 0 companies |
| Mathias Kristiansen | Board of Directors | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |