| Revenue | DKK 267K | -36% |
| EBITDA | DKK 267K | -36% |
| Net profit | DKK -686K | -80% |
| Total assets | DKK 14,5M | -1% |
| Equity | DKK 720K | -21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 825 | 607 | 655 | 720 | 735 | 739 | 418 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 825 | 607 | 655 | 720 | 735 | 739 | 418 | 267 |
| Depreciation & amort. | -142 | -107 | -145 | -255 | -290 | -674 | -210 | -188 |
| EBIT | 682 | 501 | 510 | 466 | 445 | 65 | 209 | 79 |
| Net financials | -62 | -180 | -87 | -518 | -748 | -632 | -697 | -707 |
| Profit before tax | 621 | 321 | 422 | -53 | -303 | -568 | -488 | -627 |
| Tax | 137 | 71 | 93 | -11 | -67 | -125 | -107 | 59 |
| Net profit | 483 | 250 | 329 | -41 | -236 | -443 | -381 | -686 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.939 | 7.194 | 9.453 | 14.158 | 13.813 | 15.187 | 14.674 | 14.512 |
| Equity | 533 | 677 | 1.007 | 965 | 730 | 1.287 | 906 | 720 |
| Long-term debt | 92 | 37 | 80 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.255 | 6.399 | 8.273 | 13.104 | 12.981 | 13.876 | 13.767 | 13.792 |
| Total debt | 6.347 | 6.436 | 8.352 | 13.104 | 12.981 | 13.876 | 13.767 | 13.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Philippon Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henri Philippon | Management | 0 companies |