| Revenue | DKK 8,1M | +15% |
| EBITDA | DKK 2,5M | -16% |
| Net profit | DKK 1,6M | -24% |
| Total assets | DKK 6,3M | -7% |
| Equity | DKK 2,8M | -33% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.518 | 2.164 | 2.391 | 2.149 | 3.571 | 4.332 | 5.053 | 6.983 | 8.065 |
| Staff expenses | -1.188 | -1.734 | -1.503 | -1.780 | -1.839 | -3.059 | -3.437 | -3.892 | -5.500 |
| EBITDA | 329 | 430 | 867 | 235 | 1.731 | 1.273 | 1.592 | 2.959 | 2.476 |
| Depreciation & amort. | -54 | -84 | -109 | -31 | -50 | -144 | -319 | -382 | -530 |
| EBIT | 275 | 346 | 757 | 203 | 1.681 | 1.129 | 1.273 | 2.577 | 1.946 |
| Net financials | 0 | 7 | 1 | 10 | 40 | 25 | 58 | 121 | 111 |
| Profit before tax | 275 | 353 | 758 | 213 | 1.721 | 1.154 | 1.331 | 2.698 | 2.057 |
| Tax | 59 | 78 | 167 | 47 | 379 | 249 | 287 | 594 | 457 |
| Net profit | 216 | 275 | 590 | 166 | 1.342 | 905 | 1.044 | 2.104 | 1.600 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 1.127 | 2.215 | 1.453 | 3.606 | 4.313 | 4.708 | 6.782 | 6.326 |
| Equity | 266 | 541 | 1.131 | 297 | 1.639 | 2.545 | 3.088 | 4.192 | 2.793 |
| Long-term debt | 59 | 70 | 177 | 44 | 385 | 197 | 225 | 603 | 459 |
| Short-term debt | 379 | 507 | 906 | 1.110 | 1.582 | 1.524 | 1.285 | 1.885 | 2.976 |
| Total debt | 439 | 577 | 1.083 | 1.154 | 1.967 | 1.720 | 1.509 | 2.488 | 3.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
HT Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEB COMPANIES HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sten Kjerumgaard | Management | 0 companies |
| Henning Topholm | Founder | 0 companies |