| Revenue | DKK -10K | -25% |
| EBITDA | DKK -10K | +25% |
| Net profit | DKK 1,7M | -17% |
| Total assets | DKK 9,1M | +11% |
| Equity | DKK 6,6M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -5 | -5 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -5 | -5 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -5 | -5 | -13 | -10 |
| Net financials | -2 | 57 | 56 | -10 | 43 | 249 | 363 | 598 | 150 | 1.220 | 909 | 1.084 | 2.010 | 1.664 |
| Profit before tax | -11 | 49 | 51 | -16 | 37 | 243 | 357 | 592 | 144 | 1.216 | 905 | 1.079 | 1.997 | 1.653 |
| Tax | -1 | -2 | -1 | -10 | -2 | -1 | -4 | 4 | -1 | -16 | -6 | 8 | -5 | -11 |
| Net profit | -10 | 51 | 52 | -6 | 39 | 244 | 362 | 588 | 145 | 1.232 | 910 | 1.072 | 2.002 | 1.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 126 | 192 | 177 | 223 | 530 | 885 | 1.624 | 1.036 | 4.822 | 4.159 | 4.062 | 8.156 | 9.090 |
| Equity | 70 | 121 | 172 | 127 | 166 | 410 | 772 | 1.307 | 901 | 2.078 | 2.932 | 3.204 | 5.088 | 6.630 |
| Long-term debt | 1 | 2 | 0 | 11 | 13 | 0 | 0 | 185 | 35 | 376 | 170 | 183 | 529 | 411 |
| Short-term debt | 10 | 6 | 20 | 50 | 57 | 120 | 113 | 133 | 99 | 2.367 | 1.057 | 675 | 2.539 | 2.049 |
| Total debt | 10 | 6 | 20 | 50 | 57 | 120 | 113 | 317 | 134 | 2.743 | 1.227 | 858 | 3.068 | 2.460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|