| Revenue | DKK 965K | +56% |
| EBITDA | DKK 358K | +171% |
| Net profit | DKK 208K | +104% |
| Total assets | DKK 1,4M | +24% |
| Equity | DKK 70K | +150% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 | 57 | 174 | 327 | 230 | 617 | 965 |
| Staff expenses | -0 | -71 | -115 | -188 | -532 | -469 | -485 | -607 |
| EBITDA | -276 | -188 | -652 | -14 | -205 | -238 | 132 | 358 |
| Depreciation & amort. | -0 | -0 | -0 | -315 | -0 | -0 | -57 | -68 |
| EBIT | -276 | -188 | -652 | -329 | -205 | -238 | 75 | 290 |
| Net financials | -15 | -14 | -7 | -57 | -5 | -17 | -19 | -35 |
| Profit before tax | -291 | -202 | -660 | -386 | -210 | -255 | 56 | 255 |
| Tax | 114 | 79 | 57 | -0 | -264 | -0 | -46 | 46 |
| Net profit | -405 | -281 | -716 | -386 | 54 | -255 | 102 | 208 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.077 | 984 | 370 | 131 | 711 | 602 | 1.107 | 1.378 |
| Equity | -55 | -337 | -1.053 | -1.439 | 14 | -241 | -139 | 70 |
| Long-term debt | 0 | 0 | 0 | 1.454 | 533 | 0 | 0 | 0 |
| Short-term debt | 1.133 | 1.321 | 1.423 | 116 | 164 | 843 | 1.245 | 1.308 |
| Total debt | 1.133 | 1.321 | 1.423 | 1.570 | 696 | 843 | 1.245 | 1.308 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORGEN Finance ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 33.3% | 33.3% | 2023 | |
RECARD ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 0.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Borgen Larsen | Chairman | 0 companies |
| Peter Aksel Villadsen | Board of Directors | 0 companies |