| Revenue | DKK -25K | -2% |
| EBITDA | DKK -25K | +2% |
| Net profit | DKK -25K | +19% |
| Total assets | DKK 57K | -31% |
| Equity | DKK -13,2M | +0% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -383 | -1.619 | 32 | 311 | 93 | 20 | -26 | -25 |
| Staff expenses | -4.341 | -5.807 | -1.240 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -383 | -7.426 | -1.208 | 309 | 93 | 20 | -26 | -25 |
| Depreciation & amort. | -827 | -5.787 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.210 | -13.212 | -1.208 | 309 | 93 | 20 | -26 | -25 |
| Net financials | -90 | -552 | -202 | -11 | -3 | -9 | -5 | 0 |
| Profit before tax | -1.300 | -13.764 | -1.410 | 299 | 90 | 11 | -30 | -25 |
| Tax | -286 | -2.658 | -0 | -0 | -124 | -0 | -0 | -0 |
| Net profit | -1.014 | -11.107 | -1.410 | 299 | 214 | 11 | -30 | -25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.189 | 2.150 | 976 | 401 | 230 | 102 | 83 | 57 |
| Equity | -964 | -12.071 | -13.481 | -13.383 | -13.168 | -13.157 | -13.187 | -13.212 |
| Long-term debt | 5.000 | 8.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.954 | 6.221 | 14.457 | 13.783 | 13.398 | 13.259 | 13.271 | 13.269 |
| Total debt | 9.954 | 14.221 | 14.457 | 13.783 | 13.398 | 13.259 | 13.271 | 13.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xlabs ApS | Company | 90.0% | 90.0% | 2020 |
KASPER WEDENDAHL HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| David Fellah | Chief Executive Officer | 0 companies |