| Revenue | DKK 3,7M | +56% |
| EBITDA | DKK 778K | +4% |
| Net profit | DKK 529K | -10% |
| Total assets | DKK 2,6M | +26% |
| Equity | DKK 1,4M | +30% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 644 | 1.129 | 1.263 | 2.367 | 3.689 |
| Staff expenses | -429 | -976 | -1.016 | -1.620 | -2.911 |
| EBITDA | 215 | 153 | 247 | 747 | 778 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -77 |
| EBIT | 215 | 153 | 247 | 741 | 701 |
| Net financials | -0 | -0 | -4 | -1 | -2 |
| Profit before tax | 215 | 153 | 243 | 741 | 698 |
| Tax | 47 | 34 | 55 | 150 | 169 |
| Net profit | 167 | 120 | 189 | 591 | 529 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 404 | 680 | 1.112 | 2.090 | 2.626 |
| Equity | 174 | 333 | 522 | 1.113 | 1.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 346 | 590 | 977 | 1.172 |
| Total debt | 230 | 346 | 590 | 977 | 1.172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2017 |
| Former (1) | ||
UJ Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Jensen | Management | 0 companies |
| Martin Gram | Management | 0 companies |