| Revenue | DKK 8,4M | +1% |
| EBITDA | DKK 6,6M | +189% |
| Net profit | DKK 2,7M | +542% |
| Total assets | DKK 283,5M | +0% |
| Equity | DKK 86,5M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.502 | 9.158 | 9.270 | 8.355 | 8.400 |
| Staff expenses | -0 | -0 | -476 | -488 | -446 |
| EBITDA | 118.754 | 9.926 | 9.056 | 2.274 | 6.574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118.754 | 9.926 | 9.056 | 2.274 | 6.574 |
| Net financials | -1.330 | -3.249 | -3.154 | -3.063 | -3.065 |
| Profit before tax | 117.424 | 6.677 | 5.902 | -789 | 3.509 |
| Tax | 25.833 | 1.469 | 1.298 | -173 | 789 |
| Net profit | 91.590 | 5.208 | 4.604 | -615 | 2.720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 288.426 | 289.344 | 289.059 | 284.349 | 283.532 |
| Equity | 74.613 | 79.821 | 84.425 | 83.810 | 86.530 |
| Long-term debt | 181.634 | 176.465 | 170.800 | 165.334 | 155.954 |
| Short-term debt | 6.353 | 5.763 | 6.022 | 8.645 | 14.791 |
| Total debt | 187.987 | 182.228 | 176.822 | 173.979 | 170.745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Management | Management | 2018 |
| Former (2) | ||
MB Management | Management | 2017 – 2018 |
MS Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Michael Brixhuus | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |