| Revenue | DKK 11,8M | +6% |
| EBITDA | DKK 49,1M | +1126% |
| Net profit | DKK 32,4M | +678% |
| Total assets | DKK 242,6M | +19% |
| Equity | DKK 60,7M | +115% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.295 | 11.335 | 11.043 | 11.046 | 11.759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.119 | -12.183 | -10.547 | 4.004 | 49.073 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.119 | -12.183 | -10.547 | 4.004 | 49.073 |
| Net financials | -3.671 | -3.742 | -27.501 | -14.966 | 32.422 |
| Profit before tax | 2.448 | -15.925 | -19.030 | -6.748 | 41.432 |
| Tax | 538 | -3.503 | -4.042 | -1.143 | 9.041 |
| Net profit | 1.910 | -12.422 | -14.988 | -5.605 | 32.391 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 246.418 | 225.077 | 207.145 | 204.179 | 242.645 |
| Equity | 61.279 | 48.857 | 33.869 | 28.264 | 60.655 |
| Long-term debt | 136.894 | 136.831 | 136.699 | 139.231 | 139.068 |
| Short-term debt | 41.936 | 36.583 | 36.577 | 36.684 | 36.083 |
| Total debt | 178.830 | 173.414 | 173.276 | 175.915 | 175.151 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
MB Management | Management | 2017 – 2018 |
MS Management | Management | 2017 – 2018 |
NL Management | Management | 2018 – 2025 |
JB Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |