| Revenue | DKK -2,2M | +3% |
| EBITDA | DKK -2,2M | -104% |
| Net profit | DKK -1,7M | -104% |
| Total assets | DKK 138,7M | +3% |
| Equity | DKK 89M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -317 | -208 | -2.063 | -2.088 | -2.153 |
| Staff expenses | -0 | -0 | -0 | -710 | -0 |
| EBITDA | -317 | -208 | -2.063 | 48.152 | -2.154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -317 | -208 | -2.063 | 48.152 | -2.154 |
| Net financials | -1 | 2 | -1 | 0 | -1 |
| Profit before tax | -318 | -206 | -2.064 | 48.152 | -2.155 |
| Tax | -70 | -45 | -454 | 10.594 | -474 |
| Net profit | -248 | -161 | -1.610 | 37.559 | -1.681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.020 | 36.619 | 81.210 | 135.035 | 138.651 |
| Equity | 25.332 | 25.172 | 53.099 | 90.658 | 88.977 |
| Long-term debt | 8.272 | 11.109 | 14.630 | 0 | 0 |
| Short-term debt | 32 | 33 | 1.115 | 20.447 | 26.113 |
| Total debt | 8.304 | 11.142 | 15.744 | 20.447 | 26.113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2019 |
| Former (1) | ||
JM Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Michel Kalenberg | Management | 0 companies |
| Christian Fischer | Management | 0 companies |
| Poul Juhl Fischer | Board of Directors | 0 companies |
| Henrik Deneke | Board of Directors | 0 companies |
| Peter Volkers | Board of Directors | 0 companies |
| Mette Thorndal | Board of Directors | 0 companies |
| Hea Vinskov | Board of Directors | 0 companies |
| Anders Frisenberg Lonning-Skovgaard | Chairman | 0 companies |