| Revenue | DKK 4,3M | -3% |
| EBITDA | DKK 4,3M | -3% |
| Net profit | DKK -1,9M | -123% |
| Total assets | DKK 49,5M | -10% |
| Equity | DKK 28,2M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.548 | -3.083 | -2.320 | 1.445 | 2.496 | 3.271 | 4.378 | 4.261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.533 | -3.104 | -2.341 | 1.424 | 2.496 | 3.271 | 4.378 | 4.261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.533 | -3.104 | -2.341 | 1.424 | 2.496 | 3.271 | 4.378 | 4.261 |
| Net financials | -2 | -4 | -7 | -1 | -678 | -568 | 2.777 | -1.333 |
| Profit before tax | 1.531 | -3.108 | -2.348 | 1.423 | 26.549 | 5.529 | 10.673 | -2.401 |
| Tax | 247 | -683 | -453 | -239 | 5.018 | 1.216 | 2.265 | -509 |
| Net profit | 1.284 | -2.425 | -1.895 | 1.662 | 21.468 | 4.313 | 8.407 | -1.893 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.964 | 19.420 | 18.356 | 20.012 | 53.671 | 48.183 | 55.120 | 49.485 |
| Equity | 22.311 | 18.686 | 16.091 | 17.753 | 27.347 | 21.660 | 30.067 | 28.174 |
| Long-term debt | 115 | 115 | 1.072 | 1.100 | 23.315 | 20.378 | 16.459 | 15.666 |
| Short-term debt | 1.538 | 619 | 1.193 | 1.159 | 1.760 | 4.054 | 5.519 | 3.598 |
| Total debt | 1.653 | 734 | 2.265 | 2.259 | 25.075 | 24.432 | 21.978 | 19.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
PH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANGSBO GRUPPEN ApS | Company | 50.0% | 50.0% | 2021 |
KKA 2011 HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Michel Kalenberg | Management | 0 companies |
| Peter Henrik Sørensen Bangsbo | Management | 0 companies |
| Claus Lundbæk Ottosen | Board of Directors | 0 companies |
| Finn Andersen | Chairman | 0 companies |
| Kim Frank Andersen | Chairman | 0 companies |
| Henrik Deneke | Board of Directors | 0 companies |
| Peter Volkers | Board of Directors | 0 companies |
| Lena Iversen Bangsbo | Board of Directors | 0 companies |
| Hea Vinskov | Board of Directors | 0 companies |
| Anders Frisenberg Lonning-Skovgaard | Chairman | 0 companies |