| Revenue | DKK 66,1M | +11% |
| EBITDA | DKK 31,4M | +44% |
| Net profit | DKK 17,7M | +46% |
| Total assets | DKK 110,9M | +17% |
| Equity | DKK 52,5M | +51% |
| Employees | 42 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.989 | 6.118 | 16.770 | 29.479 | 29.540 | 39.833 | 41.992 | 59.728 | 66.137 |
| Staff expenses | -1.004 | -3.661 | -10.754 | -21.937 | -26.142 | -30.816 | -30.147 | -37.839 | -34.661 |
| EBITDA | 986 | 2.460 | 5.999 | 7.542 | 3.390 | 8.943 | 11.845 | 21.889 | 31.437 |
| Depreciation & amort. | -53 | -76 | -170 | -209 | -252 | -331 | -566 | -5.331 | -7.187 |
| EBIT | 932 | 2.383 | 5.829 | 7.333 | 3.138 | 8.612 | 11.280 | 16.558 | 24.250 |
| Net financials | -1 | -9 | -423 | -918 | -100 | -1.356 | -1.694 | -1.422 | -1.269 |
| Profit before tax | 931 | 2.375 | 5.406 | 6.415 | 3.038 | 7.256 | 9.585 | 15.136 | 22.981 |
| Tax | 212 | 524 | 1.193 | 1.413 | 687 | 1.656 | 2.197 | 3.051 | 5.328 |
| Net profit | 720 | 1.851 | 4.214 | 5.001 | 2.351 | 5.600 | 7.388 | 12.085 | 17.653 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.220 | 6.246 | 16.297 | 26.562 | 38.089 | 50.061 | 66.530 | 94.467 | 110.915 |
| Equity | 770 | 2.621 | 6.834 | 9.836 | 5.187 | 12.612 | 20.240 | 34.855 | 52.508 |
| Long-term debt | 209 | 521 | 1.170 | 3.183 | 2.136 | 1.875 | 3.140 | 17.358 | 20.146 |
| Short-term debt | 1.239 | 3.098 | 8.264 | 13.473 | 30.575 | 34.838 | 42.411 | 40.386 | 35.969 |
| Total debt | 1.448 | 3.619 | 9.434 | 16.657 | 32.712 | 36.713 | 45.551 | 57.744 | 56.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2022 | — | — |
JN Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LT Gruppen A/S | Company | 100.0% | 100.0% | 2021 |
JN Holding Haslev ApS | Company | 50.0% | 50.0% | 2017 |
PETER LANGBALLE HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stampe Langballe | Management | 0 companies |
| Jesper Nielsen | Founder | 0 companies |
| Lars Engelbrekt Pedersen | Board of Directors | 0 companies |
| Jakob Schilder-Knudsen | Board of Directors | 0 companies |
| Søren Elgaard Pedersen | Board of Directors | 0 companies |
| Isak Nielsen | Board of Directors | 0 companies |
| Henrik Skaanderup | Chairman | 0 companies |
| Jannick Rørvig Sørensen | Board of Directors | 0 companies |