| Revenue | DKK 6M | +2% |
| EBITDA | DKK -3,1M | -557% |
| Net profit | DKK -2,5M | -627% |
| Total assets | DKK 4,9M | +6% |
| Equity | DKK -621K | -127% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.216 | 5.648 | 4.510 | 5.909 | 5.997 |
| Staff expenses | -4.198 | -3.239 | -5.308 | -5.239 | -4.895 |
| EBITDA | 18 | 2.409 | -798 | 670 | -3.062 |
| Depreciation & amort. | -353 | -190 | -138 | -116 | -116 |
| EBIT | -335 | 2.219 | -936 | 553 | -3.177 |
| Net financials | -71 | 443 | -25 | 85 | 46 |
| Profit before tax | -406 | 2.662 | -961 | 638 | -3.132 |
| Tax | -54 | 507 | -177 | 171 | -668 |
| Net profit | -352 | 2.155 | -784 | 467 | -2.463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.110 | 6.489 | 7.655 | 4.618 | 4.892 |
| Equity | 871 | 3.027 | 1.843 | 2.310 | -621 |
| Long-term debt | 204 | 0 | 0 | 0 | 544 |
| Short-term debt | 4.035 | 3.462 | 5.813 | 2.308 | 4.970 |
| Total debt | 4.239 | 3.462 | 5.813 | 2.308 | 5.514 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KT Management | Management | 2017 |
AT Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Thomas Grauengaard | Management | 0 companies |
| Andreas Thomas Grauengaard | Management | 0 companies |