| Revenue | DKK 275K | -62% |
| EBITDA | DKK 84K | -1% |
| Net profit | DKK 67K | -3% |
| Total assets | DKK 515K | -18% |
| Equity | DKK 439K | +18% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 132 | 32 | 3 | 658 | 737 | 703 | 715 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -428 | -456 | -456 | -457 | -148 |
| EBITDA | 239 | 132 | 32 | -42 | 43 | 68 | 84 | 85 | 84 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 227 | 132 | 32 | -42 | 43 | 68 | 84 | 85 | 84 |
| Net financials | -1 | -2 | 0 | -2 | -2 | -2 | -0 | 3 | 2 |
| Profit before tax | 227 | 130 | 32 | -44 | 41 | 65 | 83 | 88 | 86 |
| Tax | 50 | 29 | 7 | -10 | 9 | 15 | 22 | 20 | 19 |
| Net profit | 177 | 101 | 24 | -34 | 32 | 50 | 61 | 68 | 67 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 451 | 246 | 237 | 363 | 407 | 493 | 632 | 515 |
| Equity | 178 | 279 | 195 | 161 | 193 | 243 | 304 | 373 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 172 | 51 | 76 | 170 | 164 | 188 | 260 | 76 |
| Total debt | 64 | 172 | 51 | 76 | 170 | 164 | 188 | 260 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2017 | — | — |
JH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guthardt Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Michael Jensen | Management | 0 companies |
| Jørgen Hansen | Management | 0 companies |