| Revenue | DKK -50K | -151% |
| EBITDA | DKK -50K | +92% |
| Net profit | DKK 12,4M | +24% |
| Total assets | DKK 118,8M | +6% |
| Equity | DKK 102,6M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | — | -9 | 58 | 104 | -32 | 26 | 44 | 98 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -10 | -9 | 58 | 104 | -32 | -95 | -231 | -651 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -64 | -77 | -77 | -77 | -77 | -81 |
| EBIT | 14 | -10 | -9 | 58 | 41 | -108 | -171 | -308 | -727 | -131 |
| Net financials | 2.011 | 10.055 | 9.756 | 8.945 | 11.119 | 27.194 | 2.814 | 2.790 | 10.709 | 12.549 |
| Profit before tax | 2.025 | 10.044 | 9.746 | 9.003 | 11.160 | 27.085 | 2.643 | 2.483 | 9.981 | 12.418 |
| Tax | 3 | -0 | -4 | -0 | -34 | -78 | 117 | -0 | -0 | -0 |
| Net profit | 2.022 | 10.045 | 9.750 | 9.003 | 11.194 | 27.164 | 2.526 | 2.483 | 9.981 | 12.418 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.445 | 30.356 | 41.503 | 47.909 | 59.058 | 99.935 | 107.576 | 109.698 | 112.084 | 118.757 |
| Equity | 15.435 | 30.346 | 39.376 | 39.223 | 49.851 | 77.873 | 84.942 | 85.441 | 90.232 | 102.642 |
| Long-term debt | 0 | 0 | 27 | 27 | 27 | 3.803 | 3.789 | 3.783 | 3.778 | 3.770 |
| Short-term debt | 9 | 10 | 2.101 | 8.659 | 9.180 | 18.260 | 18.846 | 20.474 | 18.074 | 12.345 |
| Total debt | 9 | 10 | 2.128 | 8.686 | 9.207 | 22.063 | 22.635 | 24.257 | 21.852 | 16.115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|