| Revenue | DKK -13K | +10584% |
| EBITDA | DKK -13K | -10584% |
| Net profit | DKK 12,7M | +13% |
| Total assets | DKK 116,6M | +5% |
| Equity | DKK 105,1M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | -6 | — | -15 | -7 | -7 | — | -0 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -9 | -6 | -9 | -15 | -7 | -7 | -8 | -0 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -9 | -6 | -9 | -15 | -7 | -7 | -8 | -0 | -12 |
| Net financials | 1.005 | 5.036 | 4.903 | 4.537 | 5.714 | 13.799 | 3.749 | 6.898 | 11.286 | 12.735 |
| Profit before tax | 1.010 | 5.027 | 4.896 | 4.528 | 5.699 | 13.792 | 3.742 | 6.891 | 11.286 | 12.723 |
| Tax | 1 | 1 | 3 | 6 | 9 | 16 | 18 | 26 | 51 | 31 |
| Net profit | 1.009 | 5.026 | 4.893 | 4.523 | 5.690 | 13.777 | 3.723 | 6.865 | 11.234 | 12.692 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.722 | 19.775 | 27.563 | 27.493 | 34.143 | 51.450 | 56.404 | 105.372 | 111.514 | 116.573 |
| Equity | 7.716 | 15.743 | 20.350 | 21.117 | 27.614 | 42.956 | 48.826 | 94.534 | 100.274 | 105.083 |
| Long-term debt | 0 | 0 | 3 | 6 | 9 | 16 | 17 | 25 | 48 | 27 |
| Short-term debt | 7 | 4.033 | 7.209 | 6.370 | 6.520 | 8.478 | 7.561 | 10.813 | 11.192 | 11.462 |
| Total debt | 7 | 4.033 | 7.212 | 6.375 | 6.529 | 8.493 | 7.578 | 10.838 | 11.240 | 11.490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2024 | |
| Individual | 20.0% | 0.0% | 2024 | |
| Individual | 20.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|