| Revenue | DKK 3,4M | +2% |
| EBITDA | DKK 70K | -76% |
| Net profit | DKK -194K | -109% |
| Total assets | DKK 237,8M | +0% |
| Equity | DKK 160,8M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.218 | 6.274 | 5.491 | 6.554 | 2.736 | 3.360 | 3.374 | 3.446 |
| Staff expenses | -2.958 | -3.643 | -4.809 | -6.103 | -2.132 | -2.933 | -3.081 | -3.376 |
| EBITDA | -7.784 | 2.049 | 434 | 450 | 604 | 427 | 293 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.784 | 2.049 | 434 | 450 | 604 | 427 | 293 | 70 |
| Net financials | -3.947 | 6.842 | 5.322 | -3.042 | -187 | -402 | 1.957 | -264 |
| Profit before tax | -11.731 | 8.891 | 5.755 | -2.591 | 417 | 25 | 2.250 | -194 |
| Tax | -0 | -2.933 | -493 | -569 | -0 | -0 | -0 | -0 |
| Net profit | -11.731 | 11.825 | 6.248 | -2.023 | 417 | 25 | 2.250 | -194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 222.832 | 226.401 | 228.393 | 228.669 | 226.201 | 234.009 | 237.092 | 237.772 |
| Equity | 129.556 | 141.380 | 147.629 | 145.606 | 146.023 | 157.149 | 161.016 | 160.822 |
| Long-term debt | 83.697 | 75.010 | 77.691 | 73.479 | 72.406 | 71.865 | 71.974 | 72.086 |
| Short-term debt | 9.579 | 10.011 | 3.073 | 9.584 | 7.772 | 4.995 | 4.102 | 4.865 |
| Total debt | 93.276 | 85.021 | 80.764 | 83.063 | 80.178 | 76.861 | 76.076 | 76.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2017 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ML Management | Management | 2018 | — | — |
UP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PS Management | Management | 2025 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tarok HoldCo ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dybkjær | Management | 0 companies |
| Jakob Holmen Kraglund | Chief Executive Officer | 0 companies |
| Mikael Langgaard Frølund | Management | 0 companies |
| Ulrik Pedersen | Chief Executive Officer | 0 companies |
| Paul Smolinski | Management | 0 companies |
| Leif Vestergaard | Chief Executive Officer | 0 companies |
| Morten Grube Weicher | Board of Directors | 0 companies |
| Lars Christian Lunde | Board of Directors | 0 companies |
| Michael Holmberg Andersen | Board of Directors | 0 companies |
| Claus Thorsgaard | Chairman | 0 companies |