| Revenue | DKK 9,3M | +26% |
| EBITDA | DKK 3,5M | +100% |
| Net profit | DKK 2,8M | +100% |
| Total assets | DKK 13,2M | +37% |
| Equity | DKK 8,5M | +27% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.876 | 3.554 | 3.787 | 6.560 | 5.723 | 8.471 | 7.386 | 9.334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.348 | 1.148 | 1.357 | 3.406 | 1.612 | 3.951 | 1.729 | 3.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.348 | 1.148 | 1.357 | 3.406 | 1.612 | 3.951 | 1.729 | 3.457 |
| Net financials | -5 | -5 | -10 | -10 | -17 | 1 | 87 | 132 |
| Profit before tax | 2.343 | 1.143 | 1.346 | 3.396 | 1.595 | 3.952 | 1.815 | 3.589 |
| Tax | 520 | 236 | 305 | 749 | 359 | 876 | 419 | 799 |
| Net profit | 1.823 | 907 | 1.041 | 2.647 | 1.236 | 3.076 | 1.396 | 2.790 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.658 | 4.775 | 4.016 | 8.413 | 11.734 | 12.460 | 9.601 | 13.154 |
| Equity | 1.873 | 2.280 | 2.821 | 4.968 | 5.204 | 7.280 | 6.676 | 8.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 2.495 | 1.195 | 3.445 | 6.530 | 5.173 | 2.890 | 4.674 |
| Total debt | 1.785 | 2.495 | 1.195 | 3.445 | 6.530 | 5.173 | 2.890 | 4.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2017 | — | — |
TS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herbst ApS | Company | 50.0% | 50.0% | 2017 |
Tomsoe Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Torben Herbst | Management | 0 companies |
| Tommi Sørensen | Management | 0 companies |