| Revenue | DKK 2,1M | -27% |
| EBITDA | DKK 1,4M | -47% |
| Net profit | DKK -356K | -133% |
| Total assets | DKK 18,8M | -14% |
| Equity | DKK 70K | -84% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 709 | 836 | 1.127 | 1.813 | 1.882 | 2.424 | 2.834 | 2.069 |
| Staff expenses | -0 | -230 | -269 | -78 | -0 | -105 | -177 | -127 | -631 |
| EBITDA | 354 | 479 | 567 | 1.049 | 1.813 | 1.777 | 2.247 | 2.707 | 1.438 |
| Depreciation & amort. | -715 | -1.076 | -1.076 | -979 | -1.053 | -1.047 | -1.062 | -1.062 | -1.612 |
| EBIT | -361 | -597 | -509 | 69 | 760 | 730 | 1.185 | 1.645 | -174 |
| Net financials | -401 | -701 | -645 | -48 | -13 | -7 | -351 | -266 | -283 |
| Profit before tax | -762 | -1.298 | -1.154 | 21 | 748 | 723 | 833 | 1.380 | -457 |
| Tax | -162 | -286 | -254 | 5 | 165 | 159 | 183 | 304 | -100 |
| Net profit | -600 | -1.012 | -900 | 16 | 583 | 564 | 650 | 1.076 | -356 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.286 | 22.869 | 23.020 | 22.833 | 21.971 | 20.423 | 20.428 | 21.900 | 18.824 |
| Equity | -550 | -1.562 | -2.463 | -2.446 | -1.864 | -1.300 | -650 | 426 | 70 |
| Long-term debt | 7.833 | 3.917 | 20.250 | 23.553 | 20.237 | 17.075 | 16.039 | 15.974 | 14.043 |
| Short-term debt | 16.162 | 19.960 | 4.201 | 464 | 2.052 | 1.901 | 1.702 | 2.328 | 1.845 |
| Total debt | 23.996 | 23.876 | 24.451 | 24.017 | 22.289 | 18.977 | 17.740 | 18.303 | 15.888 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PK HOLDING, THISTED ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Cornelis Antonius | Board of Directors | 0 companies |
| Igor Andreas Therese Emilie Kint | Board of Directors | 0 companies |
| Simon August Lenger | Board of Directors | 0 companies |
| Tage Petersen | Chairman | 0 companies |
| Poul Kærgaard | Board of Directors | 0 companies |
| Simon August Lenger | Chairman | 0 companies |