| Revenue | DKK -64K | -57% |
| EBITDA | DKK -64K | +57% |
| Net profit | DKK -65K | -8% |
| Total assets | DKK 147K | -91% |
| Equity | DKK -13K | -126% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -47 | 29 | 514 | 1.230 | -149 | -64 |
| Staff expenses | -0 | -306 | -635 | -688 | -1 | -0 |
| EBITDA | -47 | -277 | -122 | 542 | -150 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -277 | -122 | 542 | -150 | -64 |
| Net financials | 1 | -2 | -3 | -0 | 84 | -1 |
| Profit before tax | -47 | -280 | -124 | 541 | -66 | -65 |
| Tax | -8 | -60 | -19 | 118 | -6 | -0 |
| Net profit | -39 | -220 | -105 | 423 | -60 | -65 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.361 | 658 | 1.127 | 2.408 | 1.597 | 147 |
| Equity | 11 | -206 | -311 | 112 | 52 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 | 0 |
| Short-term debt | 1.350 | 864 | 1.356 | 2.296 | 1.472 | 160 |
| Total debt | 1.350 | 864 | 1.361 | 2.296 | 1.545 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2019 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
DeltagerDanmark ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitta Christina Klingberg Pagot | Management | 0 companies |
| Rune Detlif Baastrup | Chief Executive Officer | 0 companies |
| Viken Wessel Wetlesen | Chief Executive Officer | 0 companies |
| Bjørn Køster Hansen | Chairman | 0 companies |
| Fredrik Runsiö | Board of Directors | 0 companies |