| Revenue | DKK 48,2M | +12% |
| EBITDA | DKK 24,6M | -20% |
| Net profit | DKK 20,5M | -11% |
| Total assets | DKK 126,3M | +17% |
| Equity | DKK 116,8M | +21% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 15 | 46.686 | 44.893 | 63.805 | 41.009 | 42.865 | 48.203 |
| Staff expenses | -40 | -41 | -31.570 | -31.081 | -30.865 | -10.528 | -12.256 | -23.622 |
| EBITDA | -9 | -25 | 15.116 | 13.812 | 32.940 | 30.481 | 30.610 | 24.581 |
| Depreciation & amort. | -2 | -7 | -2.297 | -2.220 | -2.458 | -2.219 | -2.138 | -433 |
| EBIT | -12 | -32 | 12.819 | 11.591 | 30.482 | 28.262 | 28.471 | 24.148 |
| Net financials | -1 | -4 | -4.365 | -1.646 | -1.502 | -159 | 1.187 | 2.518 |
| Profit before tax | -13 | -36 | 8.454 | 9.946 | 28.980 | 28.103 | 29.658 | 26.666 |
| Tax | -0 | -1 | -0 | 64 | 518 | 6.194 | 6.582 | 6.157 |
| Net profit | -13 | -35 | 8.454 | 9.881 | 28.462 | 17.816 | 23.076 | 20.509 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 81 | 62.673 | 70.033 | 75.634 | 82.219 | 108.092 | 126.273 |
| Equity | -13 | -48 | 17.054 | 26.935 | 55.397 | 73.213 | 96.289 | 116.798 |
| Long-term debt | 0 | 0 | 331 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 129 | 45.288 | 43.098 | 20.237 | 9.007 | 11.803 | 9.475 |
| Total debt | 144 | 129 | 45.619 | 43.098 | 20.237 | 9.006 | 11.803 | 9.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
BM | Board of Directors | 2017 | — | — |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Florian Peter Arno Matthes | Chief Executive Officer | 0 companies |
| Niels Frederiksen | Chief Executive Officer | 0 companies |
| Flemming Sørensen | Management | 0 companies |
| Jose Luis Blanco Dieguez | Chairman | 0 companies |
| Jörg Scholle | Board of Directors | 0 companies |
| Miguel Nuñez Polo | Board of Directors | 0 companies |
| Boris-Malte Ehrhardt | Board of Directors | 0 companies |
| Ingo Tobias Heene | Board of Directors | 0 companies |
| Mario Richter | Chairman | 0 companies |
| Bo Mørup | Board of Directors | 0 companies |
| Jochen Birkemeyer | Board of Directors | 0 companies |