| Revenue | DKK -9K | -41% |
| EBITDA | DKK -9K | +41% |
| Net profit | DKK -932K | -183% |
| Total assets | DKK 1,3M | -44% |
| Equity | DKK 932K | -50% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -6 | -14 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -6 | -14 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -6 | -14 | -9 |
| Net financials | 77 | 172 | 34 | 117 | 276 | 52 | 1.120 | -924 |
| Profit before tax | 72 | 166 | 28 | 110 | 269 | 45 | 1.105 | -932 |
| Tax | -0 | -2 | -1 | -1 | -0 | -0 | -14 | -0 |
| Net profit | 72 | 168 | 29 | 112 | 269 | 45 | 1.119 | -932 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 325 | 377 | 484 | 829 | 1.038 | 2.367 | 1.334 |
| Equity | 122 | 290 | 319 | 431 | 700 | 746 | 1.865 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 35 | 58 | 53 | 129 | 292 | 502 | 402 |
| Total debt | 5 | 35 | 58 | 53 | 129 | 292 | 502 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2018 | — | — |
AV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
LENE WILLADSEN HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Rygaard Laudrup | Management | 0 companies |
| Anne Vejse Møller | Management | 0 companies |