| Revenue | DKK -3K | +43% |
| EBITDA | DKK -3K | -43% |
| Net profit | DKK -2K | -42% |
| Total assets | DKK 133 | -79% |
| Equity | DKK -541K | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -247 | -40 | -1.022 | -88 | -14 | -10 | -2 | -2 |
| Staff expenses | -0 | -31 | -181 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -247 | -71 | -1.203 | -90 | -14 | -10 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -400 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | -71 | -1.603 | -90 | -14 | -10 | -2 | -2 |
| Net financials | -0 | -0 | -1 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | -248 | -72 | -1.604 | -91 | -15 | -10 | -2 | -2 |
| Tax | -54 | -16 | 70 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -193 | -56 | -1.674 | -91 | -15 | -10 | -2 | -2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 1.554 | 219 | 39 | 23 | 1 | 1 | 0 |
| Equity | -193 | 1.253 | -421 | -512 | -527 | -537 | -539 | -541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 302 | 640 | 552 | 550 | 538 | 540 | 541 |
| Total debt | 290 | 302 | 640 | 552 | 550 | 538 | 540 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HN Management | Management | 2020 | — | — |
EF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H4M Invest ApS | Company | 100.0% | 100.0% | 2025 |
HEBO Danmark Holding ApS | Company | 90.0% | 90.0% | 2020 |
Majdall ApS | Company | 5.0% | 5.0% | 2018 |
SUNE Management ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Sørensen | Chief Executive Officer | 0 companies |
| Henrik Nicolai Hørdum Clausen | Management | 0 companies |
| Emil Frølund Kristensen | Management | 0 companies |
| Jesper Sune Hansen | Board of Directors | 0 companies |