| Revenue | DKK 313K | +49% |
| EBITDA | DKK 313K | +49% |
| Net profit | DKK 165K | +106% |
| Total assets | DKK 1,3M | +16% |
| Equity | DKK 1,2M | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 314 | 411 | 255 | 249 | 464 | 328 | 210 | 313 |
| Staff expenses | -117 | -179 | -213 | -206 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | 135 | 198 | 49 | 249 | 464 | 328 | 210 | 313 |
| Depreciation & amort. | 139 | -321 | -336 | -343 | -368 | -263 | -119 | -106 | -99 |
| EBIT | -268 | -186 | -138 | -294 | -119 | 200 | 208 | 104 | 214 |
| Net financials | -10 | -13 | -7 | -6 | -13 | -6 | -1 | -2 | -2 |
| Profit before tax | -278 | -200 | -145 | -300 | -132 | 195 | 207 | 102 | 212 |
| Tax | -59 | 29 | -0 | -0 | -0 | -158 | 46 | 23 | 47 |
| Net profit | -218 | -229 | -145 | -300 | -132 | 352 | 161 | 80 | 165 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.471 | 1.312 | 975 | 847 | 597 | 885 | 1.058 | 1.110 | 1.283 |
| Equity | 1.282 | 1.053 | 908 | 607 | 475 | 827 | 989 | 1.069 | 1.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 260 | 68 | 240 | 123 | 58 | 69 | 42 | 49 |
| Total debt | 190 | 260 | 68 | 240 | 123 | 58 | 69 | 42 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN DREJER A/S | Company | 25.0% | 25.0% | 2017 |
RADIO ABC HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
TIKVAN INVEST ApS | Company | 25.0% | 25.0% | 2017 |
CL Holding ApS | Company | 10.0% | 10.0% | 2026 |
A/S RANDERS MASKIN- AUTOMOBIL- OG TANDHJULSFABRIK HOLDING | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Andresen | Management | 0 companies |
| Søren Einar Fischer Jensen | Chairman | 0 companies |
| Ole Riis Søndergaard | Board of Directors | 0 companies |
| Jeppe Drejer | Board of Directors | 0 companies |
| Klaus Vejsager Petersen | Chairman | 0 companies |