| Revenue | DKK 628K | +2142% |
| EBITDA | DKK 33K | +104% |
| Net profit | DKK 34K | +104% |
| Total assets | DKK 3,3M | -21% |
| Equity | DKK 329K | +12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 826 | 829 | 570 | 28 | 628 |
| Staff expenses | -561 | -632 | -802 | -708 | -592 |
| EBITDA | 266 | 197 | -232 | -897 | 33 |
| Depreciation & amort. | -0 | -0 | -5 | -0 | -0 |
| EBIT | 266 | 197 | -237 | -897 | 33 |
| Net financials | -2 | -7 | -1 | 32 | 1 |
| Profit before tax | 264 | 190 | -239 | -865 | 34 |
| Tax | 58 | 42 | -53 | -0 | -0 |
| Net profit | 206 | 148 | -186 | -865 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.617 | 5.367 | 4.366 | 4.210 | 3.307 |
| Equity | -303 | -267 | -453 | 295 | 329 |
| Long-term debt | 1.226 | 1.173 | 1.110 | 118 | 53 |
| Short-term debt | 2.694 | 4.461 | 3.709 | 3.796 | 2.925 |
| Total debt | 3.920 | 5.634 | 4.819 | 3.914 | 2.977 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
BF Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Faber Eriksen | Chief Executive Officer | 0 companies |
| Gitte Sørensen | Chief Executive Officer | 0 companies |
| Lasse Hende Nørgaard | Board of Directors | 0 companies |
| Christian Weinkauf Andersen | Chairman | 0 companies |