| Revenue | DKK 2,4M | -12% |
| EBITDA | DKK 240K | -61% |
| Net profit | DKK 167K | -64% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK 917K | +14% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 1.309 | 1.388 | 1.470 | 2.097 | 1.530 | 2.708 | 2.393 |
| Staff expenses | -977 | -1.237 | -1.142 | -1.393 | -1.588 | -1.720 | -2.087 | -2.153 |
| EBITDA | 66 | 72 | 246 | 77 | 508 | -190 | 620 | 240 |
| Depreciation & amort. | -31 | -34 | -34 | -34 | -34 | -3 | -0 | -4 |
| EBIT | 35 | 38 | 212 | 43 | 474 | -193 | 620 | 236 |
| Net financials | -21 | -27 | -20 | -14 | -4 | -12 | -26 | -21 |
| Profit before tax | 14 | 12 | 192 | 28 | 471 | -205 | 594 | 214 |
| Tax | 10 | -1 | 42 | 6 | 104 | -43 | 131 | 47 |
| Net profit | 4 | 13 | 150 | 22 | 367 | -162 | 464 | 167 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 925 | 1.143 | 1.795 | 1.968 | 1.524 | 2.348 | 2.116 |
| Equity | 54 | 67 | 217 | 239 | 606 | 338 | 802 | 917 |
| Long-term debt | 0 | 0 | 0 | 79 | 87 | 0 | 0 | 0 |
| Short-term debt | 608 | 848 | 885 | 1.456 | 1.260 | 1.178 | 1.541 | 1.188 |
| Total debt | 608 | 848 | 885 | 1.534 | 1.348 | 1.178 | 1.541 | 1.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDM Terndrup Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Pindstrup Rytter | Management | 0 companies |
| Peter Knudsen | Board of Directors | 0 companies |
| Lars Kjærager Kanstrup | Chairman | 0 companies |