| Revenue | DKK 6,7M | +73% |
| EBITDA | DKK 3,5M | +136% |
| Net profit | DKK 2,7M | +170% |
| Total assets | DKK 7,5M | +40% |
| Equity | DKK 4,5M | +149% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | 236 | 653 | 1.718 | 1.539 | 1.185 | 1.878 | 3.840 | 6.656 |
| Staff expenses | -0 | -775 | -1.308 | -1.339 | -1.458 | -1.822 | -2.147 | -2.340 | -3.113 |
| EBITDA | -56 | -539 | -655 | 379 | 81 | -637 | -269 | 1.500 | 3.543 |
| Depreciation & amort. | -0 | -48 | -73 | -103 | -59 | -110 | -138 | -118 | -103 |
| EBIT | -56 | -587 | -727 | 276 | 23 | -747 | -408 | 1.382 | 3.441 |
| Net financials | -4 | -61 | -25 | -23 | -12 | -60 | -131 | -108 | -43 |
| Profit before tax | -60 | -648 | -752 | 253 | 11 | -806 | -538 | 1.277 | 3.397 |
| Tax | -10 | -121 | -191 | 57 | 12 | -173 | -117 | 284 | 716 |
| Net profit | -50 | -527 | -562 | 196 | -1 | -633 | -421 | 993 | 2.681 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 2.114 | 2.363 | 2.784 | 2.758 | 5.269 | 5.513 | 5.342 | 7.500 |
| Equity | -0 | 1.473 | 911 | 1.107 | 1.106 | 473 | 802 | 1.794 | 4.475 |
| Long-term debt | 94 | 52 | 4 | 0 | 0 | 1.531 | 1.577 | 1.120 | 0 |
| Short-term debt | 624 | 589 | 1.448 | 1.677 | 1.652 | 3.265 | 3.134 | 2.428 | 3.007 |
| Total debt | 718 | 641 | 1.452 | 1.677 | 1.652 | 4.797 | 4.712 | 3.547 | 3.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMI HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjeld Larsen | Chief Executive Officer | 0 companies |