| Revenue | DKK -8K | -32% |
| EBITDA | DKK -8K | +32% |
| Net profit | DKK 1,1M | +60% |
| Total assets | DKK 4,9M | +22% |
| Equity | DKK 4,9M | +24% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | 0 | 0 | 0 | -5 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | 0 | 0 | 0 | -5 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | 0 | 0 | 0 | -5 | -11 | -8 |
| Net financials | 868 | 339 | 832 | 808 | 271 | 631 | 723 | 1.149 |
| Profit before tax | 862 | 339 | 832 | 808 | 271 | 626 | 712 | 1.141 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 862 | 339 | 832 | 808 | 271 | 626 | 712 | 1.141 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.698 | 1.728 | 2.585 | 3.111 | 3.083 | 3.727 | 4.033 | 4.920 |
| Equity | 973 | 1.103 | 1.936 | 2.630 | 2.776 | 3.402 | 3.955 | 4.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 724 | 624 | 649 | 482 | 307 | 324 | 78 | 8 |
| Total debt | 724 | 624 | 649 | 482 | 307 | 324 | 78 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2022 | — | — |
KS Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
Nøraa Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nøraa Nielsen | Management | 0 companies |
| Kasper Speth Andersen | Founder | 0 companies |