| Revenue | DKK 3,4M | +8% |
| EBITDA | DKK 1,1M | -28% |
| Net profit | DKK 1,1M | -28% |
| Total assets | DKK 2,2M | +13% |
| Equity | DKK 1,7M | +49% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.914 | 2.080 | 3.139 | 4.009 | 3.556 | 1.601 | 2.946 | 3.143 | 3.399 |
| Staff expenses | -1.808 | -1.643 | -1.800 | -1.605 | -1.307 | -1.206 | -1.401 | -1.587 | -2.278 |
| EBITDA | 1.106 | 437 | 1.339 | 2.404 | 2.248 | 395 | 1.545 | 1.556 | 1.120 |
| Depreciation & amort. | -819 | -794 | -748 | -733 | -717 | -32 | -4 | -5 | -10 |
| EBIT | 287 | -357 | 591 | 1.670 | 1.531 | 363 | 1.541 | 1.551 | 1.110 |
| Net financials | -2 | -2 | -3 | -5 | -8 | -9 | 11 | 36 | 39 |
| Profit before tax | 285 | -360 | 588 | 1.665 | 1.524 | 354 | 1.552 | 1.587 | 1.150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 285 | -360 | 588 | 1.665 | 1.524 | 354 | 1.552 | 1.587 | 1.150 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.574 | 3.055 | 3.964 | 3.465 | 1.557 | 1.142 | 1.815 | 1.932 | 2.184 |
| Equity | 4.008 | 2.648 | 3.036 | 1.201 | 1.025 | 879 | 1.430 | 1.117 | 1.667 |
| Long-term debt | 0 | 0 | 12 | 93 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 407 | 916 | 2.171 | 532 | 263 | 384 | 814 | 517 |
| Total debt | 566 | 407 | 928 | 2.264 | 532 | 263 | 384 | 814 | 517 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Persson | Board of Directors | 0 companies |
| Jakob Gryts Persson | Chairman | 0 companies |
| Per Ivar Gryts Persson | Chairman | 0 companies |