| Revenue | DKK 5,1M | +9% |
| EBITDA | DKK 4,8M | +190% |
| Net profit | DKK 1,8M | -88% |
| Total assets | DKK 130M | +0% |
| Equity | DKK 47,1M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.950 | 5.432 | 5.827 | 4.661 | 5.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.897 | 14.432 | -173 | -5.339 | 4.830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.897 | 14.432 | -173 | -5.339 | 4.830 |
| Net financials | -4.441 | -1.645 | -1.603 | 23.847 | -5.059 |
| Profit before tax | 6.108 | 12.792 | -1.776 | 20.094 | 2.311 |
| Tax | 1.364 | 1.470 | 953 | 4.421 | 509 |
| Net profit | 4.744 | 11.322 | -2.729 | 15.673 | 1.803 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 138.550 | 146.618 | 141.098 | 130.251 | 130.019 |
| Equity | 21.063 | 32.385 | 29.656 | 45.329 | 47.131 |
| Long-term debt | 101.437 | 97.956 | 92.441 | 0 | 0 |
| Short-term debt | 5.334 | 4.847 | 7.486 | 75.558 | 73.521 |
| Total debt | 106.771 | 102.803 | 99.928 | 75.558 | 73.521 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HL Management | Management | 2021 |
MB Management | Management | 2021 |
| Former (2) | ||
FB Management | Management | 2017 – 2021 |
BF Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Birkjær Nielsen | Management | 0 companies |
| Bent Friis Pedersen | Management | 0 companies |
| Henrik Lars Bjerg | Management | 0 companies |
| Marie-Louise Bjerg | Management | 0 companies |