| Revenue | — | — |
| EBITDA | DKK -139K | +31% |
| Net profit | DKK -99K | +57% |
| Total assets | DKK 1M | -12% |
| Equity | DKK -359K | -38% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.185 | 9.839 | 24 | -1.042 | 374 | -355 | 2 | -201 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.185 | 9.839 | 24 | -1.042 | 374 | -355 | 2 | -201 | -139 |
| Net financials | 2.210 | 9.786 | -15 | -1.083 | 334 | -396 | -42 | -238 | -75 |
| Profit before tax | 2.074 | 9.752 | -19 | -1.087 | 327 | -404 | -50 | -243 | -93 |
| Tax | -37 | -27 | -11 | -10 | -12 | -13 | -13 | -11 | 6 |
| Net profit | 2.112 | 9.778 | -9 | -1.078 | 339 | -391 | -37 | -233 | -99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.358 | 2.652 | 2.407 | 1.364 | 1.750 | 1.407 | 1.422 | 1.186 | 1.040 |
| Equity | 2.212 | 1.399 | 1.140 | 63 | 402 | 10 | -27 | -259 | -359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.146 | 1.253 | 1.266 | 1.301 | 1.348 | 1.396 | 1.449 | 1.445 | 1.399 |
| Total debt | 2.146 | 1.253 | 1.266 | 1.301 | 1.348 | 1.396 | 1.449 | 1.445 | 1.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2017 | — | — |
ME Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juliette Guldberg Holding ApS | Company | 50.0% | 50.0% | 2025 |
BC Invest A/S | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Juliette Guldberg | Management | 0 companies |
| Morten Engel Nielsen | Management | 0 companies |