| Revenue | DKK -548K | +332% |
| EBITDA | DKK -548K | -332% |
| Net profit | DKK 14,9M | -45% |
| Total assets | DKK 114,1M | +4% |
| Equity | DKK 113,1M | +13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.172 | -2 | -9 | -6 | -7 | -70 | -64 | -127 | -548 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.170 | -2 | -9 | -6 | -7 | -70 | 83 | -127 | -548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.170 | -2 | -9 | -6 | -7 | -70 | 83 | -127 | -548 |
| Net financials | -71 | 6.509 | 8.310 | 9.221 | 14.149 | 17.976 | 21.867 | 27.650 | 14.550 |
| Profit before tax | 2.099 | 6.506 | 8.301 | 9.215 | 14.142 | 17.906 | 21.949 | 27.523 | 14.002 |
| Tax | -16 | -34 | -29 | -14 | 44 | 3 | 24 | 477 | -869 |
| Net profit | 2.115 | 6.540 | 8.330 | 9.230 | 14.098 | 17.902 | 21.926 | 27.045 | 14.871 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.689 | 13.197 | 22.186 | 28.975 | 50.614 | 66.708 | 84.312 | 109.411 | 114.068 |
| Equity | 2.165 | 8.653 | 16.878 | 26.000 | 39.987 | 57.779 | 79.302 | 99.897 | 113.068 |
| Long-term debt | 5.500 | 3.103 | 3.227 | 0 | 0 | 0 | 223 | 0 | 890 |
| Short-term debt | 24 | 1.441 | 2.080 | 2.976 | 10.627 | 8.929 | 4.785 | 9.509 | 110 |
| Total debt | 5.524 | 4.544 | 5.308 | 2.976 | 10.627 | 8.929 | 5.008 | 9.509 | 1.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|