| Revenue | DKK 5,5M | +28% |
| EBITDA | DKK 5,5M | +27% |
| Net profit | DKK 6,6M | +19% |
| Total assets | DKK 31,4M | +21% |
| Equity | DKK 26,5M | +21% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 2.942 | 2.145 | 2.061 | 549 | 3.644 | 1.289 | 4.330 | 5.539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 779 | 2.910 | 2.138 | 2.030 | 539 | 3.618 | 1.265 | 4.315 | 5.477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 779 | 2.910 | 2.138 | 2.030 | 539 | 3.618 | 1.265 | 4.315 | 5.477 |
| Net financials | 1 | 41 | 146 | 847 | 1.310 | 3.790 | 2.278 | 2.864 | 3.075 |
| Profit before tax | 781 | 2.952 | 2.284 | 2.877 | 1.849 | 7.408 | 3.543 | 7.179 | 8.552 |
| Tax | 172 | 661 | 515 | 663 | 427 | 1.660 | 821 | 1.615 | 1.937 |
| Net profit | 609 | 2.290 | 1.769 | 2.214 | 1.422 | 5.748 | 2.722 | 5.564 | 6.615 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.379 | 4.188 | 6.948 | 10.076 | 13.522 | 18.849 | 20.443 | 26.025 | 31.427 |
| Equity | 859 | 3.046 | 4.709 | 6.815 | 8.127 | 13.762 | 16.369 | 21.933 | 26.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 800 | 1.714 | 2.452 | 4.539 | 4.135 | 2.890 | 2.717 | 3.272 |
| Total debt | 465 | 800 | 1.714 | 2.452 | 4.539 | 4.135 | 2.890 | 2.717 | 3.272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|