| Revenue | DKK 118,6M | +19% |
| EBITDA | DKK 13,2M | +83% |
| Net profit | DKK 10M | +88% |
| Total assets | DKK 60,2M | +72% |
| Equity | DKK 23,6M | +62% |
| Employees | 176 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 76.676 | 91.984 | 88.569 | 99.942 | 118.604 |
| Staff expenses | -68.088 | -86.158 | -87.583 | -92.737 | -105.449 |
| EBITDA | 8.588 | 5.826 | 987 | 7.205 | 13.155 |
| Depreciation & amort. | -121 | -204 | -211 | -301 | -297 |
| EBIT | 8.467 | 5.622 | 776 | 6.904 | 12.857 |
| Net financials | -34 | -39 | -19 | -40 | 8 |
| Profit before tax | 8.433 | 5.583 | 757 | 6.864 | 12.866 |
| Tax | 1.853 | 1.252 | 185 | 1.534 | 2.858 |
| Net profit | 6.579 | 4.331 | 572 | 5.331 | 10.008 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.956 | 29.674 | 34.046 | 34.926 | 60.189 |
| Equity | 9.579 | 10.711 | 9.283 | 14.614 | 23.622 |
| Long-term debt | 3.368 | 3.448 | 3.478 | 3.586 | 3.719 |
| Short-term debt | 21.021 | 12.649 | 18.239 | 11.423 | 22.836 |
| Total debt | 24.389 | 16.097 | 21.717 | 15.009 | 26.555 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JL Founder | Founder | 2017 |
MH Management | Management | 2022 |
JM Management | Management | 2022 |
TP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BR Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (10) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lund Nielsen | Founder | 0 companies |
| Benedikte Rosling | Management | 0 companies |
| Michael Hylleberg | Management | 0 companies |
| Jesper Miller Andersen | Management | 0 companies |
| Thomas Petersen | Chief Executive Officer | 0 companies |
| Jakob Gottlieb | Board of Directors | 0 companies |
| Lars Lomholt Nielsen | Board of Directors | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Brian Pedersen | Board of Directors | 0 companies |
| Lars Bøg Stenderup | Board of Directors | 0 companies |
| Thomas Madsen | Board of Directors | 0 companies |
| Bente Priess Andersen | Chairman | 0 companies |
| Jesper Rowald Stougaard | Board of Directors | 0 companies |
| Jakob Friborg Nielsen | Deputy Chairman | 0 companies |
| Henrik Paul Kjersgaard Johansen | Board of Directors | 0 companies |
| Niels Strøjer Rasmussen | Board of Directors | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Claus Tornbo | Board of Directors | 0 companies |
| Emre Korkmaz | Board of Directors | 0 companies |
| Jan Eli Gravad | Board of Directors | 0 companies |