| Revenue | DKK -30K | -85% |
| EBITDA | DKK -30K | +85% |
| Net profit | DKK 5M | +5696% |
| Total assets | DKK 16,3M | +43% |
| Equity | DKK 14,1M | +80% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -32 | -91 | -197 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -32 | -91 | -197 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -32 | -91 | -197 | -30 |
| Net financials | 3.835 | 6.281 | 3.995 | 147 | 4.935 |
| Profit before tax | 3.800 | 6.249 | 3.904 | -50 | 4.905 |
| Tax | -20 | -25 | -0 | -136 | -47 |
| Net profit | 3.820 | 6.274 | 3.904 | 85 | 4.952 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.559 | 12.577 | 12.963 | 11.328 | 16.255 |
| Equity | 6.820 | 9.274 | 9.978 | 7.873 | 14.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.739 | 3.303 | 2.985 | 3.455 | 2.107 |
| Total debt | 2.739 | 3.303 | 2.985 | 3.455 | 2.107 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MH Management | Management | 2023 |
JM Management | Management | 2023 |
TP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JL Management | Management | 2023 – 2024 |
BR Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lund Nielsen | Management | 0 companies |
| Benedikte Rosling | Management | 0 companies |
| Michael Hylleberg | Management | 0 companies |
| Jesper Miller Andersen | Management | 0 companies |
| Thomas Petersen | Chief Executive Officer | 0 companies |
| Bente Priess Andersen | Chairman | 0 companies |
| Jakob Friborg Nielsen | Deputy Chairman | 0 companies |
| Henrik Paul Kjersgaard Johansen | Board of Directors | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Claus Tornbo | Board of Directors | 0 companies |