| Revenue | DKK 5,6M | -9% |
| EBITDA | DKK 62K | -86% |
| Net profit | DKK -150K | -170% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 400K | -27% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.065 | 3.172 | 3.188 | 6.312 | 6.685 | 7.261 | 6.200 | 5.637 |
| Staff expenses | -2.730 | -2.894 | -3.105 | -2.481 | -2.706 | -2.783 | -2.589 | -2.591 |
| EBITDA | 335 | 278 | -185 | 558 | 487 | 425 | 441 | 62 |
| Depreciation & amort. | -112 | -112 | -125 | -162 | -205 | -104 | -104 | -124 |
| EBIT | 222 | 166 | -310 | 396 | 282 | 321 | 337 | -62 |
| Net financials | -182 | -98 | -100 | -165 | -49 | -100 | -92 | -79 |
| Profit before tax | 40 | 67 | -410 | 231 | 232 | 221 | 245 | -140 |
| Tax | 10 | 15 | -0 | -5 | 25 | 51 | 30 | 10 |
| Net profit | 30 | 52 | -410 | 236 | 207 | 170 | 215 | -150 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.495 | 1.632 | 1.530 | 2.373 | 2.016 | 1.855 | 1.914 | 1.799 |
| Equity | 80 | 132 | -278 | -42 | 165 | 335 | 550 | 400 |
| Long-term debt | 323 | 297 | 249 | 0 | 0 | 0 | 0 | 690 |
| Short-term debt | 1.087 | 1.200 | 1.553 | 2.414 | 1.850 | 1.520 | 1.364 | 709 |
| Total debt | 1.410 | 1.497 | 1.802 | 2.414 | 1.850 | 1.520 | 1.364 | 1.399 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|