| Revenue | DKK 2M | -24% |
| EBITDA | DKK 592K | +26% |
| Net profit | DKK 496K | +22% |
| Total assets | DKK 9,1M | +60% |
| Equity | DKK 4,8M | +12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.348 | 5.264 | 4.145 | 2.637 | 2.010 |
| Staff expenses | -2.952 | -4.171 | -3.044 | -2.167 | -1.418 |
| EBITDA | 1.396 | 1.093 | 1.101 | 470 | 592 |
| Depreciation & amort. | -425 | -110 | -57 | -39 | -0 |
| EBIT | 971 | 983 | 1.044 | 431 | 592 |
| Net financials | -193 | 201 | 79 | 241 | 34 |
| Profit before tax | 779 | 1.184 | 1.123 | 530 | 626 |
| Tax | 148 | 259 | 262 | 122 | 130 |
| Net profit | 631 | 925 | 861 | 407 | 496 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.321 | 9.913 | 8.980 | 5.651 | 9.059 |
| Equity | 2.089 | 3.013 | 3.874 | 4.282 | 4.777 |
| Long-term debt | -120 | -64 | 0 | 0 | 0 |
| Short-term debt | 4.233 | 6.900 | 5.106 | 1.369 | 4.282 |
| Total debt | 4.233 | 6.900 | 5.106 | 1.369 | 4.282 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2025 |
| Former (2) | ||
PM Management | Management | 2017 – 2023 |
MR Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (5) | ||
| Chairman | 2017 – 2022 | |
| Chairman | 2025 – 2026 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Michael Pfeiffer | Management | 0 companies |
| Svend Erik Pedersen | Management | 0 companies |
| Morten Reigstad | Management | 0 companies |
| Per Oldeide | Chairman | 0 companies |
| Asbjørn Dyrnes Ræder | Board of Directors | 0 companies |
| Walter Volker Leicher | Chairman | 0 companies |
| Stefan Ropers | Chairman | 0 companies |
| Luke Alexander Spencer Oubridge | Chairman | 0 companies |
| Nora Tandberg | Board of Directors | 0 companies |
| Karl Fredrik Lund | Chairman | 0 companies |