| Revenue | DKK 9,6M | +25% |
| EBITDA | DKK -610K | -187% |
| Net profit | DKK -768K | -250% |
| Total assets | DKK 2,6M | -39% |
| Equity | DKK -19K | -103% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 137 | 505 | 1.478 | 2.718 | 6.070 | 7.712 | 9.641 |
| Staff expenses | -0 | -330 | -0 | -1.244 | -1.764 | -3.900 | -7.924 | -10.204 |
| EBITDA | 40 | -193 | 505 | 234 | 824 | 2.170 | -212 | -610 |
| Depreciation & amort. | -0 | -4 | -10 | -52 | -51 | -137 | -0 | -0 |
| EBIT | 40 | -198 | 495 | 182 | 773 | 2.033 | -212 | -610 |
| Net financials | 0 | -0 | -10 | 7 | -12 | 32 | -20 | -125 |
| Profit before tax | 40 | -198 | 485 | 189 | 762 | 2.065 | -232 | -735 |
| Tax | 9 | -43 | 110 | 43 | 176 | 478 | -13 | 33 |
| Net profit | 31 | -155 | 375 | 145 | 585 | 1.587 | -220 | -768 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 85 | 555 | 2.013 | 2.592 | 4.526 | 4.177 | 2.561 |
| Equity | 31 | -124 | 251 | 396 | 982 | 2.169 | 749 | -19 |
| Long-term debt | 0 | 0 | 0 | 50 | 176 | 478 | 20 | 0 |
| Short-term debt | 31 | 210 | 304 | 1.566 | 1.434 | 1.880 | 3.408 | 2.580 |
| Total debt | 31 | 210 | 304 | 1.616 | 1.610 | 2.357 | 3.428 | 2.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JVR Holding Bremdal ApS | Company | 50.0% | 50.0% | 2024 |
B Kloster Holding ApS | Company | 20.0% | 20.0% | 2022 |
LDP Holding ApS | Company | 10.0% | 10.0% | 2024 |
S. Ostersen Holding ApS | Company | 10.0% | 10.0% | 2024 |
Mads Jakobsen Holding ApS | Company | 10.0% | 10.0% | 2024 |
BTMUNK HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 33.3% | 33.3% | 2018 | |
HELT enkelt ApS | Company | 10.0% | 10.0% | 2022 |
FUNDER ENGINEERING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vestergaard Rasmussen | Management | 0 companies |
| Morten Kjeldahl Vammen | Board of Directors | 0 companies |
| Søren Kjær Ostersen | Chairman | 0 companies |
| Vibeke Nielsen Gade | Board of Directors | 0 companies |
| Bolette Thinggaard Munk | Board of Directors | 0 companies |
| Benjamin Voldsgaard Kloster | Board of Directors | 0 companies |
| Mads Mylius Jakobsen | Board of Directors | 0 companies |
| Line Dalgaard Petersen | Board of Directors | 0 companies |