| Revenue | DKK 11,8M | +8% |
| EBITDA | DKK 54K | +671% |
| Net profit | DKK 0 | — |
| Total assets | DKK 6,6M | -1% |
| Equity | DKK 504K | +0% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.908 | 3.324 | 5.466 | 4.253 | 5.354 | 9.419 | 7.849 | 10.958 | 11.813 |
| Staff expenses | -1.897 | -3.315 | -5.453 | -4.229 | -5.316 | -9.397 | -7.839 | -10.951 | -11.759 |
| EBITDA | 10 | 9 | 13 | 25 | 38 | 22 | 10 | 7 | 54 |
| Depreciation & amort. | -10 | -11 | -16 | -20 | -21 | -13 | -12 | -4 | -5 |
| EBIT | 1 | -2 | -3 | 5 | 17 | 9 | -2 | 3 | 49 |
| Net financials | -1 | 2 | 3 | -5 | -17 | -9 | 2 | -3 | -49 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 2.413 | 3.606 | 2.179 | 3.357 | 4.005 | 3.994 | 6.594 | 6.560 |
| Equity | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 |
| Long-term debt | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 921 | 1.909 | 3.102 | 1.631 | 2.853 | 3.501 | 3.490 | 6.090 | 6.056 |
| Total debt | 921 | 1.909 | 3.102 | 1.675 | 2.853 | 3.501 | 3.490 | 6.090 | 6.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2017 | — | — |
ML Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
Martin Refslund Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Find Madsen | Founder | 0 companies |
| Matteo Lualdi | Founder | 0 companies |
| Anders Lindhard Christensen | Board of Directors | 0 companies |
| Kresten Juel Nikolaj Laut Jensen | Board of Directors | 0 companies |
| Martin Refslund Nielsen | Board of Directors | 0 companies |
| Jesper Boie Rasmussen | Board of Directors | 0 companies |
| Claus Witt | Board of Directors | 0 companies |
| Keld Sørensen | Chairman | 0 companies |
| Michael Bo Reszke Hansen | Board of Directors | 0 companies |