| Revenue | DKK 4,5M | +145% |
| EBITDA | DKK 4,2M | +125% |
| Net profit | DKK 4M | +222% |
| Total assets | DKK 20,6M | +63% |
| Equity | DKK 12,2M | +34% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 553 | 823 | 816 | 1.128 | 1.835 | 517 | 1.849 | 4.525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 401 | 553 | 823 | 816 | 1.128 | 1.835 | 517 | 1.850 | 4.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 401 | 553 | 823 | 816 | 1.128 | 1.835 | 517 | 1.850 | 4.155 |
| Net financials | 16 | 34 | 39 | -22 | -15 | 378 | -326 | -209 | 453 |
| Profit before tax | 417 | 587 | 862 | 794 | 1.113 | 2.213 | 191 | 1.641 | 4.609 |
| Tax | 93 | 133 | 195 | 181 | 247 | 398 | 108 | 400 | 611 |
| Net profit | 324 | 454 | 667 | 614 | 865 | 1.815 | 83 | 1.242 | 3.998 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.069 | 2.633 | 7.192 | 7.232 | 8.377 | 12.724 | 11.138 | 12.684 | 20.647 |
| Equity | 374 | 829 | 1.496 | 2.110 | 2.975 | 7.935 | 7.876 | 9.117 | 12.192 |
| Long-term debt | 0 | 0 | 3.283 | 3.164 | 3.054 | 3.082 | 3.027 | 2.949 | 2.862 |
| Short-term debt | 1.694 | 1.804 | 2.281 | 1.904 | 2.183 | 1.707 | 236 | 617 | 5.593 |
| Total debt | 1.694 | 1.804 | 5.564 | 5.068 | 5.237 | 4.789 | 3.262 | 3.566 | 8.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2017 | — | — |
HC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH Holding 1. januar 81 ApS | Company | 50.0% | 50.0% | 2017 |
HCR HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm | Management | 0 companies |
| Harry Christopher Riekehr | Management | 0 companies |