| Revenue | DKK 11,8M | +2% |
| EBITDA | DKK 12,5M | +200% |
| Net profit | DKK 1,7M | +110% |
| Total assets | DKK 347,6M | +1% |
| Equity | DKK 112,3M | +2% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -264 | -300 | 2.927 | 7.206 | 11.234 | 11.939 | 11.607 | 11.796 |
| Staff expenses | -0 | -0 | -266 | -84 | -749 | -857 | -821 | -721 |
| EBITDA | -264 | 13.825 | 19.744 | 31.413 | 37.053 | 9.547 | -12.447 | 12.468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -264 | 13.825 | 19.744 | 31.413 | 37.053 | 9.547 | -12.447 | 12.468 |
| Net financials | -3 | -1 | -2.639 | -6.287 | -2.305 | 26.535 | -8.491 | -10.288 |
| Profit before tax | -267 | 13.824 | 17.105 | 25.126 | 34.748 | 36.082 | -20.938 | 2.180 |
| Tax | -58 | 3.043 | 4.107 | 5.184 | 7.645 | 7.938 | -4.606 | 479 |
| Net profit | -210 | 10.781 | 12.998 | 19.942 | 27.103 | 28.144 | -16.332 | 1.701 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 101.908 | 188.820 | 292.224 | 316.920 | 342.922 | 360.735 | 343.353 | 347.556 |
| Equity | -10 | 10.771 | 23.769 | 43.711 | 100.813 | 126.958 | 110.626 | 112.327 |
| Long-term debt | 93.536 | 155.246 | 189.033 | 211.301 | 208.165 | 197.728 | 197.450 | 197.986 |
| Short-term debt | 8.185 | 19.056 | 70.956 | 47.855 | 13.068 | 14.708 | 18.820 | 20.253 |
| Total debt | 101.720 | 174.302 | 259.989 | 259.156 | 221.233 | 212.436 | 216.270 | 218.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2017 | — | — |
SB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovly Aalborg Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Lindholt | Management | 0 companies |
| Stig Behrensdorff | Management | 0 companies |