| Revenue | DKK 123K | +14% |
| EBITDA | DKK 123K | +14% |
| Net profit | DKK 92K | -6% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK 381K | +32% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 460 | 462 | 483 | -30 | 26 | 108 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 630 | 460 | 462 | 483 | -30 | 26 | 108 | 123 |
| Depreciation & amort. | -111 | -102 | -102 | -102 | -0 | -0 | -0 | -0 |
| EBIT | 520 | 358 | 360 | 381 | -30 | 26 | 108 | 123 |
| Net financials | -252 | -216 | -213 | -191 | -227 | -42 | 18 | -4 |
| Profit before tax | 267 | 141 | 147 | 190 | -258 | -15 | 126 | 119 |
| Tax | 61 | 31 | 33 | 42 | -161 | -3 | 28 | 27 |
| Net profit | 207 | 110 | 114 | 148 | -96 | -12 | 98 | 92 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.991 | 9.143 | 8.902 | 8.590 | 3.333 | 3.421 | 2.489 | 2.509 |
| Equity | 407 | 517 | 530 | 578 | 382 | 190 | 289 | 381 |
| Long-term debt | 5.784 | 6.128 | 5.954 | 5.601 | 893 | 847 | 0 | 0 |
| Short-term debt | 1.776 | 2.452 | 2.348 | 2.319 | 2.058 | 2.384 | 2.201 | 2.128 |
| Total debt | 7.560 | 8.580 | 8.302 | 7.920 | 2.951 | 3.231 | 2.201 | 2.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yue ApS | Company | 50.0% | 50.0% | 2025 |
Du Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Jiahao Du | Chief Executive Officer | 0 companies |